| Particulars | Sep 23 |
| Net Sales/Income from operations | 115.81 |
| Total Income From Operations | 115.81 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 287.93 |
| Increase/Decrease in Stocks | -182.78 |
| Employees Cost | 42.21 |
| Depreciation | 6.09 |
| Other Expenses | 46.47 |
| Total Expenses | 199.92 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -84.11 |
| Other Income | 19.94 |
| P/L Before Interest, Excpt. Items & Tax | -64.17 |
| Interest | 4.45 |
| P/L Before Exceptional Items & Tax | -68.62 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -68.62 |
| Tax | -20.18 |
| P/L After Tax from Ordinary Activities | -48.44 |
| Net Profit/Loss For the Period | -48.44 |
| Minority Interest | -0.04 |
| Share Of P/L Of Associates | 25.24 |
| Net P/L After Minority Interest & Share Of Associates | -23.24 |
| Equity Share Capital | 154.97 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.50 |
| Diluted EPS (Rs.) | -1.50 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.50 |
| Diluted EPS (Rs.) | -1.50 |
| PBITOE Margin (%) | -72.62 |
| PBTE Margin (%) | -59.25 |
| PBT Margin (%) | -59.25 |
| PAT Margin (%) | -41.82 |
| PAT After MI And SOA Margin (%) | -20.06 |