| Particulars | Dec 23 |
| Net Sales/Income from operations | 60.81 |
| Total Income From Operations | 60.81 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 126.51 |
| Increase/Decrease in Stocks | -112.74 |
| Employees Cost | 32.45 |
| Depreciation | 2.00 |
| Other Expenses | 35.08 |
| Total Expenses | 83.31 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -22.50 |
| Other Income | 23.75 |
| P/L Before Interest, Excpt. Items & Tax | 1.25 |
| Interest | 34.73 |
| P/L Before Exceptional Items & Tax | -33.48 |
| P/L Before Tax | -33.48 |
| Tax | -14.23 |
| P/L After Tax from Ordinary Activities | -19.25 |
| Net Profit/Loss For the Period | -19.25 |
| Equity Share Capital | 14.65 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.31 |
| Diluted EPS (Rs.) | -1.31 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.31 |
| Diluted EPS (Rs.) | -1.31 |
| PBITOE Margin (%) | -36.99 |
| PBTE Margin (%) | -55.05 |
| PBT Margin (%) | -55.05 |
| PAT Margin (%) | -31.65 |