| Particulars | Dec 21 |
| Net Sales/Income from operations | 152.21 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 152.21 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 97.96 |
| Purchase of Traded Goods | 8.79 |
| Increase/Decrease in Stocks | 2.40 |
| Employees Cost | 24.22 |
| Depreciation | 3.72 |
| Other Expenses | 15.74 |
| Total Expenses | 152.83 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -0.62 |
| Other Income | 1.00 |
| P/L Before Interest, Excpt. Items & Tax | 0.38 |
| Interest | 5.05 |
| P/L Before Exceptional Items & Tax | -4.68 |
| P/L Before Tax | -4.68 |
| Tax | -0.57 |
| P/L After Tax from Ordinary Activities | -4.11 |
| Net Profit/Loss For the Period | -4.11 |
| Equity Share Capital | 6.38 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -6.43 |
| Diluted EPS (Rs.) | -6.43 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -6.43 |
| Diluted EPS (Rs.) | -6.43 |
| PBITOE Margin (%) | -0.40 |
| PBTE Margin (%) | -3.07 |
| PBT Margin (%) | -3.07 |
| PAT Margin (%) | -2.69 |