Windlas Biotech Ltd. (WBL) is one of the leading domestic Contract Development and Manufacturing Organizations (CDMOs) in India, specializing in formulation development and manufacturing for pharmaceutical companies. The company operates across three key verticals — CDMO, Trade Generics, and Exports — with CDMO contributing the majority of revenues. Over the years, Windlas has established strong relationships with marquee clients in the Indian pharmaceutical market and built a solid track record of product innovation, regulatory compliance, and operational excellence. The company’s recent entry into the injectables segment further strengthens its dosage-form capabilities and positions it to capitalize on rising outsourcing and premiumization trends in Indian formulations. With the domestic CDMO industry projected to grow at 12–14% CAGR over FY25–28E and outsourcing penetration expected to increase from 32% to 39% by FY28, Windlas is well placed to deliver robust growth over the medium term.
CMP (Rs) | ₹915 |
Target (Rs) | ₹1,225 |
Upside | 34% |
Bloomberg Code | WINDLAS IN |
Curr Shares O/S (mn)* | 21.1 |
Market Cap (Rs bn / USD mn) | 19.2/218 |
52 Wk H / L (Rs)* | 1198/665 |
5 Year H / L (Rs)* | 1198/203 |
Daily Vol. 3M Avg. (‘000) | 69.8 |
Source: ACE Equity, MNCL Research
% | 1M | 6M | 1Yr |
WINDLAS | -7.8 | 2.5 | -0.5 |
NIFTY | 1.3 | 12.9 | 1.1 |
Source: ACE Equity, MNCL Research
% | Jun-25 | Mar-25 | Dec-24 |
Promoter | 62.3 | 62.3 | 62.3 |
Inst./Govt. | 12.7 | 12.4 | 11.8 |
Others | 25.0 | 25.3 | 25.9 |
Source: ACE Equity, MNCL Research
Windlas is one of the most integrated and compliant CDMO players serving leading domestic pharmaceutical companies. The CDMO segment is expected to grow at ~16% CAGR over FY25–28E, supported by steady addition of new customers, expansion of the product portfolio, and capacity enhancement through recent de-bottlenecking initiatives at Plant 2 (capex of ₹20–25 crore, expected to add ~₹100 crore in revenue potential).
Apart from the core CDMO business, the Trade Generics segment, currently the fastest-growing vertical, is expected to grow at ~20% CAGR by FY28E, supported by strong distribution expansion and government initiatives to expand Jan Aushadhi stores. The company’s recent foray into injectables (₹74 crore investment) adds a scalable, high-margin growth driver, expected to contribute over ₹100 crore in revenue by FY28E.
EBITDA margins are expected to expand from 12.4% in FY25 to 14.5% in FY28E, a ~200 bps increase, supported by a richer business mix, operating leverage, and contribution from high-margin injectables. Windlas maintains a strong balance sheet with ₹200 crore net cash (FY25), projected to reach ₹450 crore by FY28E, providing flexibility for both organic and inorganic growth. Return on capital employed (ROCE) is expected to rise to ~23% by FY28E as asset turnover normalizes.
The revised Schedule M regulatory tightening is expected to create compliance challenges for smaller CDMO players, thereby opening consolidation opportunities. Windlas’s strong cash position enables it to pursue strategic bolt-on acquisitions or greenfield expansions, providing additional growth optionality.
We believe Windlas is well positioned to benefit from structural growth tailwinds in India’s CDMO space, supported by its entry into high-value injectables and the fast-growing trade generics segment. A strong balance sheet, expanding client base, and improving margins are expected to underpin a sustainable growth trajectory. We assign a 15x FY27E EV/EBITDA multiple, implying a target price of Rs1,225 per share.
Y/E Mar (Rs mn) | FY24 | FY25 | FY26E | FY27E | FY28E |
Sales | 6,310 | 7,599 | 8,965 | 10,482 | 12,162 |
YoY (%) | 23.0 | 20.4 | 18.0 | 16.9 | 16.0 |
EBIDTA | 782 | 941 | 1,165 | 1,467 | 1,763 |
YoY (%) | 29.8 | 20.4 | 23.8 | 25.9 | 20.2 |
PAT | 582 | 610 | 764 | 993 | 1,225 |
YoY (%) | 36.5 | 4.8 | 25.2 | 30.0 | 23.4 |
EPS (Rs) | 28.0 | 28.7 | 36.1 | 47.0 | 58.0 |
Y/E Mar | FY24 | FY25 | FY26E | FY27E | FY28E |
EBIDTAM (%) | 12.4 | 12.4 | 13.0 | 14.0 | 14.5 |
NPM (%) | 9.2 | 8.0 | 8.5 | 9.5 | 10.1 |
PER (x) | 18.3 | 36.3 | 25.3 | 19.4 | 15.8 |
EV/ EBITDA (x) | 11.0 | 20.7 | 14.0 | 10.6 | 8.3 |
RoE (%) | 13.7 | 12.8 | 14.2 | 16.4 | 17.6 |
RoIC (%) | 21.2 | 18.0 | 20.8 | 27.2 | 33.4 |
Pre-Tax OCF/EBITDA (%) | 163 | 95 | 88 | 89 | 90 |
Source: Company Windlas Biotech Ltd, MNCL Research
Stock Details | Industry | Buying Range (₹) | CMP* (₹) | Target Price (₹) | Upside Potential % |
---|---|---|---|---|---|
Bharat Electronics Ltd | Defence | 407-420 | 414 | 463 | 12% |
Brigade Enterprises Ltd | Real-estate | 920-970 | 943 | 1341 | 42% |
Clean Science & Technology Ltd | Specialty Chemical | 1045-1100 | 1072 | 1220 | 14% |
Elecon Engineering Company Ltd | Capital Goods | 540-580 | 557 | 733 | 32% |
ICICI Bank Ltd | BFSI | 1360-1400 | 1380 | 1700 | 23% |
National Aluminium Company Ltd | Metals | 215-235 | 224 | 280 | 25% |
Sai Life Sciences Ltd | Healthcare | 840-885 | 861 | 1055 | 22% |
TBO Tek Ltd | Hospitality | 1520-1600 | 1562 | 1853 | 19% |
TCPL Packaging Ltd | Packaging | 3300-3500 | 3402 | 4303 | 26% |
Vesuvius India Ltd | Metals | 490-520 | 505 | 585 | 16% |
Windlas Biotech Ltd | Healthcare | 890-940 | 915 | 1225 | 34% |
*Closing Price as on 10-10-2025
This Diwali, turn your wishes into wealth – Open your MNCL Demat Account today!
Disclaimer - Investments in securities market are subject to market risk, read all the related document carefully before investing.
https://www.mnclgroup.com/
Empower your finances with ReSach – the stock trading apptrusted by serious investors. Whether you're planning to invest in stocks, explore commodity trading, or need a financial advisor to guide you, Resach brings it all under one platform.
Start trading today with ReSach and unlock seamless investing on the go.
Name of the Company has changed from Networth Stock Broking Limited to Monarch Networth Capital Limited upon Certification of Incorporation received from Registrar of Companies, Mumbai vide certificate dated 13th October, 2015.
If you are not satisfied with the resolution provided, you can lodge your complaint online at: https://scores.sebi.gov.in/link
In case of grievance client can log on to the SMART ODR Portal, if they are unsatisfied with the response provided by us. Your attention is drawn to the SEBI circular no. SEBI/HO/OIAE/OIAE_IAD-1/P/CIR/2023/131 dated July 31, 2023, on “Online Resolution of Disputes in the Indian Securities Market”.
Purchase of REs only gives buyer the right to participate in the ongoing Rights Issue of the concerned company by making an application with requisite application money or renounce the REs before the issue closes. REs which are neither subscribed by making an application with requisite application money nor renounced, on or before the Issue closing date shall lapse and shall be extinguished after the Issue closing date. Please check your dp account for further details.
Please do not share your online trading password with anyone as this could weaken the security of your account and lead to unauthorized trades or losses.
Monarch Networth Capital Limited (‘MNCL’) | CIN No.: L64990GJ1993PLC120014
Unit No. 803-804A, 8th Floor, X-Change Plaza, Block No. 53, Zone 5, Road-5E, Gift City, Gandhinagar - 382050, Gujarat
Ahmedabad
“Monarch House”, Opp Prahladbhai Patel garden, Near Ishwar Bhuvan, Commerce Six Roads, Navrangpura, Ahmedabad - 380009
Mumbai
Monarch Networth Capital Limited, G Block, Laxmi Tower, B Wing, 4th Floor, Bandra Kurla Complex, Bandra East, Mumbai - 400051.
Email for Grievance: grievances@mnclgroup.com
Investors are requested to note that Stock broker (Monarch Networth Capital Ltd) is permitted to receive money from investors through designated bank accounts only named as Up streaming Client Nodal Bank Account (USCNBA). Stock broker (Monarch Networth Capital Ltd) is also required to disclose these USCNB accounts to Stock Exchange. Hence, you are requested to use following USCNB accounts only (Click to View) for the purpose of dealings in your trading account with us. The details of these USCNB accounts are also displayed by Stock Exchanges on their website under “Know/ Locate your Stock Broker".
Mechanism for addressing grievances and information about SCORES.
Mechanism for addressing grievances and information about SCORES.
Monarch Networth Capital Limited (‘MNCL’) | CIN No.: L64990GJ1993PLC120014
(As per LODR Regulations and Companies Act, 2013)
Contact information of the designated officials of the listed entity who are responsible for assisting and handling investor grievances : Mr. Nitesh Tanwar
Monarch Networth Capital Limited
Unit No. 803-804A, 8th Floor, X-Change Plaza, Block No. 53, Zone 5, Road-5E, Gift City, Gandhinagar - 382050, Gujarat
Ahmedabad
“Monarch House”, Opp Prahladbhai Patel garden, Near Ishwar Bhuvan, Commerce Six Roads, Navrangpura, Ahmedabad – 380009
Mumbai
Monarch Networth Capital Limited, G Block, Laxmi Tower, B Wing, 4th Floor, Bandra Kurla Complex, Bandra East, Mumbai - 400051.
Phone: 022 - 66476400 / 66476405
Email: cs@mnclgroup.com
Email for Grievance: cs@mnclgroup.com
Listing of Equity Shares on Stock Exchange at
BSE
NSE
(Formerly known as Link Intime India Private Limited)
For any queries related to broking please contact helpdesk@mnclgroup.com.
‘Investments in securities market are subject to market risks, read all the related documents carefully before investing.’