About The Company

Goldiam International Limited
Goldiam International Ltd was incorporated in 1986 and deals in the export of fine natural diamond studded jewellery, lab-grown diamonds, and lab-grown diamond studded jewellery. The company has three manufacturing plants in SEEPZ (SEZ in Andheri, Mumbai). The company was founded by the Late Mr Manhar Bhansali and is currently managed by his Son Mr Rashesh Bhansali (Chairman), and his grandson Mr Anmol Bhansali (Whole Time Director). Mr Rashesh Bhansali has been involved in the family business for the last 28 years and has vast experience in the field of Diamonds and Jewellery. Mr Anmol Bhansali is a Wharton School (University of Pennsylvania) graduate and has also acquired GEM130 and GEM230 certifications, constituting two-thirds of the ‘Diamonds and Diamond Grading’ course, from the Gemology Institute of America 2017. He has been in the business for the last six years.
Shining Bright
We present an investment idea on Goldiam International Limited, a thinly researched stock with a fair value of Rs.185. Fortified by more than three decades of experience, the company is a leading supplier of exquisitely designed and luxurious diamond jewellery. The company has become the manufacturer of choice for many leading global branded retailers, departmental stores and wholesalers across America. Goldiam’s fortune changed when it became one of the first movers to grow and distribute lab-grown diamonds (LGD), which today contributes close to 20% of its overall topline. LGD has immense potential as we move towards an alternative to natural diamonds.
- Moving away from traditional channels to affluent channelsGoldiam International has always been ahead of the competition on innovation and overall strategy. What started as pure commodity play of cutting and polishing diamonds progressed to manufacturing diamond studded and gold jewellery. In short, it went from a wafer-thin margin business to a margin-accretive business. What changed the company's fortune was when it moved from traditional wholesale to retail channels. The traditional channel has a long credit cycle and lower margins, while a retail strategy is capital efficient and ensures quick turnaround and a better margin profile.
- Lab-based diamonds - shining brightThe company was one the first movers to lab-based diamonds and is one of few fully backwards-integrated companies. It currently contributes close to 20% of the overall revenue of the company (Natural Diamond margins-20% and LGD~35%). Lab-based diamonds enjoy higher margins and are currently the fastest-growing trend in the jewellery market. Due to their features, lab-based diamonds are similar to natural diamonds (certified as real diamonds) but cost significantly less, making them the preferred choice for many first-time and aspirational buyers.
- Stands out in an industry with a besmirched reputationThe jewellery industry has had its fair share of instances of value destruction (Gitanjali Gems, Winsome Diamonds, Nirav Modi etc.), the common thread being unmanageable debt and abysmal inventory management. In contrast, Goldiam is debt-free, has a strong dividend payout policy (50% of standalone PAT), done frequent buybacks and has a strong, independent board. It focuses more on the e-commerce channel with low credit and inventory risk.
- Valuation & RisksGoldiam has a presence both in natural and lab-based diamonds, catering to the US, the most prominent jewellery market in the world. The company's innovative strategy to focus on direct retail and e-commerce platforms has paid rich dividends with robust growth in its margin profile. Its decision to move towards lab-based diamonds early has made it one of the most preferred vendors to US retailers. We expect the company to post revenue growth of 12% CAGR over FY22-25E to Rs.9,775mn, with lab-based diamonds to grow at 42% and natural diamonds at 2% over the same period. EBITDA over the same period is expected to grow at 25% CAGR to Rs.2,525mn, while OPM is expected to improve by 690bps to 25.8%. PAT is expected to grow at 25% CAGR to Rs. 2,065mn. We currently value the stock at 11x Sept 24 EPS of Rs.16 to arrive at our fair value target of Rs.185, a potential upside of 48% from current levels.
Price Performance (%) | ||||
---|---|---|---|---|
Fair value | 185 | |||
CMP* | 125 | |||
Upside | 48% | |||
1M | 6M | 1Yr | ||
GOLDIAM | 2.5 | -5.9 | -37.3 | |
Nifty | 5.5 | 8.8 | -0.4 |
Key Data | |
---|---|
Bloomberg Code | GLDM:IN |
Curr Shares O/S (mn) | 108.9 |
Diluted Shares O/S (mn) | 108.9 |
Mkt Cap (Rsbn/USDmn) | 13.65/171.3 |
52 Wk H / L (Rs) | 217/117 |
3M Average Vol. | 126211 |
Shareholding Pattern (%) | ||||
---|---|---|---|---|
Sep-22 | Jun-22 | Mar-22 | Dec-21 | |
Promoter | 66.39 | 66.39 | 66.39 | 66.39 |
DIIs | NIL | NIL | NIL | NIL |
FIIs | NIL | NIL | NIL | NIL |
Others | 33.53 | 33.61 | 33.61 | 33.61 |
- How the E-commerce segment is changing the fortunes
- Why lab-based diamonds
- How India is the chosen country for lab diamonds
Y/E Mar (Rs mn) | Revenue | YoY (%) | EBITDA | EBITDA (%) | Adj PAT | YoY (%) | Adj EPS | RoE (%) | RoCE (%) | P/E (x) | EV/EBITDA (x) |
---|---|---|---|---|---|---|---|---|---|---|---|
FY21 | 4,060 | 11.4% | 781 | 19.2% | 671 | 48.1% | 6.2 | 14.4% | 16.5% | 20.4 | 14.3 |
FY22 | 6,877 | 69.4% | 1,300 | 18.9% | 1,060 | 58.0% | 9.7 | 20.4% | 24.7% | 12.9 | 9.0 |
FY23E | 5,785 | -15.9% | 1,349 | 23.3% | 1,160 | 9.5% | 10.6 | 19.6% | 22.9% | 11.8 | 7.8 |
FY24E | 7,533 | 30.2% | 1,859 | 24.7% | 1,556 | 34.1% | 14.3 | 22.7% | 27.6% | 8.8 | 5.6 |
FY25E | 9,775 | 29.8% | 2,525 | 25.8% | 2,065 | 32.7% | 18.9 | 25.7% | 32.2% | 6.6 | 4.0 |

Moving Away From Traditional Channels- Leading to Better Operational Efficiency
Goldiam International has a niche business model in jewellery; it is an OEM to renowned global retailers. Goldiam manufactures the latest trend, high-value diamond-studded jewellery (engagement and anniversary rings, wedding bands, bridal sets, fashion pendants, necklaces, and earnings) in various designs and types and sells to leading global retailers, with a chain of stores as well as jewellery wholesalers, who, in turn, sell to smaller retailers.
Goldiam, which commenced operations in 1988, has established substantial brand equity and has received various awards from the government for being a pioneer and role model in jewellery exports.