| Particulars | Jun 21 |
| Net Sales/Income from operations | 856.85 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 856.85 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 103.91 |
| Purchase of Traded Goods | 369.60 |
| Increase/Decrease in Stocks | 57.32 |
| Employees Cost | 106.25 |
| Depreciation | 17.29 |
| Other Expenses | 219.21 |
| Total Expenses | 873.58 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -16.73 |
| Other Income | 8.52 |
| P/L Before Interest, Excpt. Items & Tax | -8.21 |
| Interest | 23.20 |
| P/L Before Exceptional Items & Tax | -31.41 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -31.41 |
| Tax | -6.44 |
| P/L After Tax from Ordinary Activities | -24.97 |
| Net Profit/Loss For the Period | -24.97 |
| Minority Interest | 3.10 |
| Net P/L After Minority Interest & Share Of Associates | -21.87 |
| Equity Share Capital | 22.93 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.18 |
| Diluted EPS (Rs.) | -2.18 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.18 |
| Diluted EPS (Rs.) | -2.18 |
| PBITOE Margin (%) | -1.95 |
| PBTE Margin (%) | -3.66 |
| PBT Margin (%) | -3.66 |
| PAT Margin (%) | -2.91 |
| PAT After MI And SOA Margin (%) | -2.55 |