
We lower target price to Rs 565 (previously Rs615) and move to Accumulate rating for Vesuvius India Ltd (VIL). Cut in earnings has mainly led to lower TP. 4QCY25 was a miss to our estimates and lower than the underlying crude steel production growth of 10% for the same quarter. Margins remained stable due to benefits of price hikes and low alumina cost, partially offset by high employee and operational cost at new Vizag plant. While we acknowledge the leadership in flow control, technology expertise in advanced refractories, edge in services and esteem customer base of VIL, we turn cautious on the growth story due to aggressive price cutting and competition by peers. Additionally, at CMP, stock trades at 32x CY27E valuation, limiting upside. Advise accumulate on dips.
VIL’s 8% yoy; flat qoq revenue growth leading to Rs5.51bn in 4QCY25 was a miss to our estimate of Rs5.75bn. We believe that the subdued growth (lower than the 10% underlying growth in crude steel production) is either due to slowdown in large project (new steel capacities) orders or due to rising competition. For CY25, revenue grew by 13% yoy to Rs21bn, led by offtake to new steel capacities and price hikes.
Despite some cooling in alumina cost and price hikes in flow control refractories, high magnesia cost has pressured gross margins. This along with high employee cost (year-end increment) and operational cost (from the new Vizag plant) has translated into stable EBITDA margins at 17%. CY25 margins moderated by 147bps yoy to 17.1%, due to RM cost pressure and operational cost at new greenfield plant. Adj. PAT increased by 5% yoy to Rs632mn despite high depreciation. We have adjusted the PAT for one time gain on sale of land at old Vizag plant and its tax expense. For CY25, Adj. PAT declined by 1% yoy to Rs2.47bn.
We believe VIL has an edge in the market due to technology expertise in flow control refractories, along with pioneer position in services. Further, ramp up of the new Vizag plant (backed by capacity expansion by its key customers), will lead to operational efficiencies and ensure the growth momentum continues. Their clear strategy to focus on domestic markets, net cash balance sheet, high cash flow conversion and cautious inorganic growth policy is all expected to maintain best in industry performance. However, heavy price cutting by peers and over-supply in the domestic refractory capacity can dent growth for VIL. This is the main reason for the cut in earnings of 8%/ 12% in CY26/ CY27E. On CMP of Rs503, stock trades at valuation of 32x CY27E PER, limiting upside.
We value VIL at 35x Dec’27 PER (unchanged) to arrive at a TP of Rs565 (previously Rs615) and move to Accumulate rating due to limited upside. Cut in earnings is main reason for reduction in TP. Key risks: Loss of market share and delay in new product ramp up.
Company website: https://www.vesuviusindia.in/
| Rating | Accumulate |
|---|---|
| CMP* | INR 503 |
| Target Price | INR 565 |
| Upside | 12% |
*CMP is as per report published date
Click to download the full Vesuvius India Ltd. 4QCY25 Company Update
The target price was reduced mainly due to lower earnings estimates caused by rising competition, subdued volume growth, and pressure from aggressive pricing by peers.
Revenue growth lagged underlying steel production growth due to slower large project orders and increasing competitive intensity in the refractory market.
Margins remained stable because of price hikes in flow control refractories and lower alumina costs, partially offset by high magnesia costs and operational expenses.
Key growth drivers include technology leadership, premium refractory products, operational efficiencies from the Vizag plant, and strong relationships with steel manufacturers.
Major risks include market share loss, rising competition, refractory overcapacity, aggressive price cuts by peers, and delays in new product ramp-up.
Disclaimer: - Investments in securities market are subject to market risk, read all the related document carefully before investing. https://www.mnclgroup.com/research-disclaimer

Empower your finances with ReSach – the stock trading apptrusted by serious investors. Whether you're planning to invest in stocks, explore commodity trading, or need a financial advisor to guide you, Resach brings it all under one platform.
Start trading today with ReSach and unlock seamless investing on the go.
Name of the Company has changed from Networth Stock Broking Limited to Monarch Networth Capital Limited upon Certification of Incorporation received from Registrar of Companies, Mumbai vide certificate dated 13th October, 2015.
If you are not satisfied with the resolution provided, you can lodge your complaint online at: https://scores.sebi.gov.in/link
In case of grievance client can log on to the SMART ODR Portal, if they are unsatisfied with the response provided by us. Your attention is drawn to the SEBI circular no. SEBI/HO/OIAE/OIAE_IAD-1/P/CIR/2023/131 dated July 31, 2023, on “Online Resolution of Disputes in the Indian Securities Market”.
Purchase of REs only gives buyer the right to participate in the ongoing Rights Issue of the concerned company by making an application with requisite application money or renounce the REs before the issue closes. REs which are neither subscribed by making an application with requisite application money nor renounced, on or before the Issue closing date shall lapse and shall be extinguished after the Issue closing date. Please check your dp account for further details.
Please do not share your online trading password with anyone as this could weaken the security of your account and lead to unauthorized trades or losses.
Monarch Networth Capital Limited (‘MNCL’) | CIN No.: L64990GJ1993PLC120014
Unit No. 803-804A, 8th Floor, X-Change Plaza, Block No. 53, Zone 5, Road-5E, Gift City, Gandhinagar - 382050, Gujarat
Ahmedabad
“Monarch House”, Opp Prahladbhai Patel garden, Near Ishwar Bhuvan, Commerce Six Roads, Navrangpura, Ahmedabad - 380009
Mumbai
Monarch Networth Capital Limited, G Block, Laxmi Tower, B Wing, 4th Floor, Bandra Kurla Complex, Bandra East, Mumbai - 400051.
Email for Grievance: grievances@mnclgroup.com
Investors are requested to note that Stock broker (Monarch Networth Capital Ltd) is permitted to receive money from investors through designated bank accounts only named as Up streaming Client Nodal Bank Account (USCNBA). Stock broker (Monarch Networth Capital Ltd) is also required to disclose these USCNB accounts to Stock Exchange. Hence, you are requested to use following USCNB accounts only (Click to View) for the purpose of dealings in your trading account with us. The details of these USCNB accounts are also displayed by Stock Exchanges on their website under “Know/ Locate your Stock Broker".
Mechanism for addressing grievances and information about SCORES.
Monarch Networth Capital IFSC Private Limited (Wholly owned subsidiary of Monarch Networth Capital Limited) is a Registered Fund Management Entity (Retail) having Registration No: IFSCA/FME/III/2025-26/169. Monarch India Growth Fund will be an open-ended Restricted Scheme (Non-Retail) construed as a Category III AIF under the IFSCA (Fund Management) Regulations, 2025. Monarch AIF is a Category III AIF having SEBI Registration No. IN/AIF3/20-21/0787. This material is for informational purposes only and is not intended as an offer or solicitation or investment advice to buy or sell securities. Investments are subject to market risks. The offering is made only through official scheme documents to eligible investors under GIFT IFSC regulations. Investors should read all documents carefully and consult their advisors before investing.
Mechanism for addressing grievances and information about SCORES.
Monarch Networth Capital Limited (‘MNCL’) | CIN No.: L64990GJ1993PLC120014
(As per LODR Regulations and Companies Act, 2013)
Contact information of the designated officials of the listed entity who are responsible for assisting and handling investor grievances : Mr. Nitesh Tanwar : 022 - 66476400 / 66476405
Monarch Networth Capital Limited
Unit No. 803-804A, 8th Floor, X-Change Plaza, Block No. 53, Zone 5, Road-5E, Gift City, Gandhinagar - 382050, Gujarat
Ahmedabad
“Monarch House”, Opp Prahladbhai Patel garden, Near Ishwar Bhuvan, Commerce Six Roads, Navrangpura, Ahmedabad – 380009
Mumbai
Monarch Networth Capital Limited, G Block, Laxmi Tower, B Wing, 4th Floor, Bandra Kurla Complex, Bandra East, Mumbai - 400051.
For Broking and Demat Related Queries : +91-79-26666768
Email: cs@mnclgroup.com
Email for Grievance: cs@mnclgroup.com
Listing of Equity Shares on Stock Exchange at
BSE
NSE
(Formerly known as Link Intime India Private Limited)
For any queries related to broking please contact helpdesk@mnclgroup.com.
‘Investments in securities market are subject to market risks, read all the related documents carefully before investing.’