| Particulars | Dec 21 |
| Net Sales/Income from operations | 205.00 |
| Total Income From Operations | 205.00 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 56.00 |
| Purchase of Traded Goods | 90.00 |
| Increase/Decrease in Stocks | -32.00 |
| Employees Cost | 30.00 |
| Depreciation | 6.00 |
| Admin. And Selling Expenses | 0.00 |
| Other Expenses | 31.00 |
| Total Expenses | 181.00 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 24.00 |
| Other Income | 7.00 |
| P/L Before Interest, Excpt. Items & Tax | 31.00 |
| Interest | 3.00 |
| P/L Before Exceptional Items & Tax | 28.00 |
| P/L Before Tax | 28.00 |
| Tax | 7.00 |
| P/L After Tax from Ordinary Activities | 21.00 |
| Net Profit/Loss For the Period | 21.00 |
| Net P/L After Minority Interest & Share Of Associates | 21.00 |
| Equity Share Capital | 13.99 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 2.96 |
| Diluted EPS (Rs.) | 2.96 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 2.96 |
| Diluted EPS (Rs.) | 2.96 |
| PBITOE Margin (%) | 11.70 |
| PBTE Margin (%) | 13.65 |
| PBT Margin (%) | 13.65 |
| PAT Margin (%) | 10.24 |
| PAT After MI And SOA Margin (%) | 10.24 |