| Particulars | Sep 21 |
| Net Sales/Income from operations | 336.12 |
| Total Income From Operations | 336.12 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 3.13 |
| Purchase of Traded Goods | 0.04 |
| Increase/Decrease in Stocks | 292.43 |
| Employees Cost | 15.84 |
| Depreciation | 9.64 |
| Other Expenses | 27.74 |
| Total Expenses | 348.81 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -12.69 |
| Other Income | 0.31 |
| P/L Before Interest, Excpt. Items & Tax | -12.38 |
| Interest | 8.11 |
| P/L Before Exceptional Items & Tax | -20.49 |
| Exceptional Items | -2.62 |
| P/L Before Tax | -23.11 |
| Tax | -4.71 |
| P/L After Tax from Ordinary Activities | -18.41 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | -18.41 |
| Net P/L After Minority Interest & Share Of Associates | -18.41 |
| Equity Share Capital | 39.12 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -4.61 |
| Diluted EPS (Rs.) | -4.61 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -4.61 |
| Diluted EPS (Rs.) | -4.61 |
| PBITOE Margin (%) | -3.77 |
| PBTE Margin (%) | -6.09 |
| PBT Margin (%) | -6.87 |
| PAT Margin (%) | -5.47 |
| PAT After MI And SOA Margin (%) | -5.47 |