| Particulars | Sep 21 |
| Net Sales/Income from operations | 100.97 |
| Total Income From Operations | 100.97 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 56.83 |
| Increase/Decrease in Stocks | -3.17 |
| Employees Cost | 28.62 |
| Depreciation | 2.00 |
| Other Expenses | 13.50 |
| Total Expenses | 97.78 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 3.20 |
| Other Income | 7.02 |
| P/L Before Interest, Excpt. Items & Tax | 10.21 |
| Interest | 6.92 |
| P/L Before Exceptional Items & Tax | 3.30 |
| Exceptional Items | -156.25 |
| P/L Before Tax | -152.95 |
| Tax | 1.81 |
| P/L After Tax from Ordinary Activities | -154.77 |
| Net Profit/Loss For the Period | -154.77 |
| Minority Interest | -0.78 |
| Share Of P/L Of Associates | -4.13 |
| Net P/L After Minority Interest & Share Of Associates | -159.67 |
| Equity Share Capital | 176.12 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -9.07 |
| Diluted EPS (Rs.) | -9.07 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -9.07 |
| Diluted EPS (Rs.) | -9.07 |
| PBITOE Margin (%) | 3.16 |
| PBTE Margin (%) | 3.26 |
| PBT Margin (%) | -151.47 |
| PAT Margin (%) | -153.27 |
| PAT After MI And SOA Margin (%) | -158.13 |