| Particulars | Dec 21 |
| Net Sales/Income from operations | 1192.10 |
| Total Income From Operations | 1192.10 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 42.99 |
| Purchase of Traded Goods | 865.35 |
| Increase/Decrease in Stocks | 111.80 |
| Employees Cost | 62.42 |
| Depreciation | 397.54 |
| Other Expenses | 38.40 |
| Total Expenses | 1518.50 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -326.40 |
| Other Income | 16.75 |
| P/L Before Interest, Excpt. Items & Tax | -309.65 |
| Interest | 504.81 |
| P/L Before Exceptional Items & Tax | -814.46 |
| P/L Before Tax | -814.46 |
| Tax | 0.00 |
| P/L After Tax from Ordinary Activities | -814.46 |
| Net Profit/Loss For the Period | -814.46 |
| Equity Share Capital | 98.86 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -16.48 |
| Diluted EPS (Rs.) | -16.48 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -16.48 |
| Diluted EPS (Rs.) | -16.48 |
| PBITOE Margin (%) | -27.38 |
| PBTE Margin (%) | -68.32 |
| PBT Margin (%) | -68.32 |
| PAT Margin (%) | -68.32 |