| Particulars | Dec 21 |
| Net Sales/Income from operations | 137.28 |
| Total Income From Operations | 137.28 |
| Purchase of Traded Goods | 88.41 |
| Increase/Decrease in Stocks | -18.43 |
| Power & Fuel | 0.82 |
| Employees Cost | 23.35 |
| Depreciation | 22.85 |
| Other Expenses | 12.34 |
| Total Expenses | 129.34 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 7.94 |
| Other Income | 348.54 |
| P/L Before Interest, Excpt. Items & Tax | 356.48 |
| Interest | 506.97 |
| P/L Before Exceptional Items & Tax | -150.49 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -150.49 |
| Tax | 0.00 |
| P/L After Tax from Ordinary Activities | -150.49 |
| Net Profit/Loss For the Period | -150.49 |
| Equity Share Capital | 3856.94 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.33 |
| Diluted EPS (Rs.) | -2.33 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.33 |
| Diluted EPS (Rs.) | -2.33 |
| PBITOE Margin (%) | 5.78 |
| PBTE Margin (%) | -109.62 |
| PBT Margin (%) | -109.62 |
| PAT Margin (%) | -109.62 |