| Particulars | Dec 19 |
| Net Sales/Income from operations | 444.40 |
| Other Operating Income | 2.35 |
| Total Income From Operations | 446.75 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 272.70 |
| Increase/Decrease in Stocks | 12.50 |
| Power & Fuel | 0.00 |
| Employees Cost | 34.59 |
| Depreciation | 28.74 |
| Other Expenses | 110.47 |
| Total Expenses | 458.99 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -12.25 |
| Other Income | 1.40 |
| P/L Before Interest, Excpt. Items & Tax | -10.85 |
| Interest | 38.54 |
| P/L Before Exceptional Items & Tax | -49.39 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -49.39 |
| Tax | 0.42 |
| P/L After Tax from Ordinary Activities | -49.81 |
| Net Profit/Loss For the Period | -49.81 |
| Equity Share Capital | 23.46 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -21.23 |
| Diluted EPS (Rs.) | -21.23 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -21.23 |
| Diluted EPS (Rs.) | -21.23 |
| PBITOE Margin (%) | -2.74 |
| PBTE Margin (%) | -11.05 |
| PBT Margin (%) | -11.05 |
| PAT Margin (%) | -11.14 |