| Particulars | Dec 20 |
| Net Sales/Income from operations | 141.44 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 141.44 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 56.55 |
| Increase/Decrease in Stocks | 27.69 |
| Power & Fuel | 0.00 |
| Employees Cost | 10.01 |
| Depreciation | 24.00 |
| Other Expenses | 40.15 |
| Total Expenses | 158.40 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -16.95 |
| Other Income | 5.91 |
| P/L Before Interest, Excpt. Items & Tax | -11.04 |
| Interest | 38.72 |
| P/L Before Exceptional Items & Tax | -49.76 |
| P/L Before Tax | -49.76 |
| Tax | -7.48 |
| P/L After Tax from Ordinary Activities | -42.28 |
| Net Profit/Loss For the Period | -42.28 |
| Equity Share Capital | 23.46 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -18.03 |
| Diluted EPS (Rs.) | -18.03 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -18.03 |
| Diluted EPS (Rs.) | -18.03 |
| PBITOE Margin (%) | -11.98 |
| PBTE Margin (%) | -35.18 |
| PBT Margin (%) | -35.18 |
| PAT Margin (%) | -29.89 |