| Particulars | Dec 22 |
| Net Sales/Income from operations | 209.22 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 209.22 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 132.16 |
| Increase/Decrease in Stocks | 22.89 |
| Employees Cost | 18.63 |
| Depreciation | 19.85 |
| Other Expenses | 60.67 |
| Total Expenses | 254.20 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -44.97 |
| Other Income | 4.37 |
| P/L Before Interest, Excpt. Items & Tax | -40.61 |
| Interest | 33.30 |
| P/L Before Exceptional Items & Tax | -73.91 |
| P/L Before Tax | -73.91 |
| Tax | -20.05 |
| P/L After Tax from Ordinary Activities | -53.86 |
| Extra Ordinary Item | 4.26 |
| Net Profit/Loss For the Period | -49.61 |
| Equity Share Capital | 23.46 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -21.15 |
| Diluted EPS (Rs.) | -21.15 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -21.15 |
| Diluted EPS (Rs.) | -21.15 |
| PBITOE Margin (%) | -21.49 |
| PBTE Margin (%) | -35.32 |
| PBT Margin (%) | -35.32 |
| PAT Margin (%) | -23.70 |