| Particulars | Dec 21 |
| Net Sales/Income from operations | 299.06 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 299.06 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 209.58 |
| Increase/Decrease in Stocks | -8.41 |
| Employees Cost | 24.90 |
| Depreciation | 19.65 |
| Other Expenses | 92.61 |
| Total Expenses | 338.33 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -39.27 |
| Other Income | 13.78 |
| P/L Before Interest, Excpt. Items & Tax | -25.49 |
| Interest | 32.93 |
| P/L Before Exceptional Items & Tax | -58.42 |
| P/L Before Tax | -58.42 |
| Tax | -22.63 |
| P/L After Tax from Ordinary Activities | -35.79 |
| Extra Ordinary Item | 6.54 |
| Net Profit/Loss For the Period | -29.25 |
| Equity Share Capital | 23.46 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -12.46 |
| Diluted EPS (Rs.) | -12.46 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -12.46 |
| Diluted EPS (Rs.) | -12.46 |
| PBITOE Margin (%) | -13.12 |
| PBTE Margin (%) | -19.53 |
| PBT Margin (%) | -19.53 |
| PAT Margin (%) | -9.77 |