| Particulars | Dec 20 |
| Net Sales/Income from operations | 103.45 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 103.45 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 88.30 |
| Purchase of Traded Goods | 0.00 |
| Employees Cost | 4.01 |
| Depreciation | 3.46 |
| Other Expenses | 32.52 |
| Total Expenses | 128.29 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -24.84 |
| Other Income | 10.29 |
| P/L Before Interest, Excpt. Items & Tax | -14.55 |
| Interest | 37.95 |
| P/L Before Exceptional Items & Tax | -52.50 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -52.50 |
| Tax | 0.27 |
| P/L After Tax from Ordinary Activities | -52.76 |
| Net Profit/Loss For the Period | -52.76 |
| Equity Share Capital | 176.12 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -3.00 |
| Diluted EPS (Rs.) | -3.00 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -3.00 |
| Diluted EPS (Rs.) | -3.00 |
| PBITOE Margin (%) | -24.01 |
| PBTE Margin (%) | -50.74 |
| PBT Margin (%) | -50.74 |
| PAT Margin (%) | -51.00 |