| Particulars | Mar 22 |
| Net Sales/Income from operations | 457.80 |
| Total Income From Operations | 457.80 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 230.09 |
| Purchase of Traded Goods | 74.68 |
| Increase/Decrease in Stocks | -9.63 |
| Employees Cost | 53.11 |
| Depreciation | 7.25 |
| Other Expenses | 105.70 |
| Total Expenses | 461.20 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -3.40 |
| Other Income | 1.07 |
| P/L Before Interest, Excpt. Items & Tax | -2.33 |
| Interest | 6.90 |
| P/L Before Exceptional Items & Tax | -9.24 |
| Exceptional Items | -6.60 |
| P/L Before Tax | -15.84 |
| Tax | -5.55 |
| P/L After Tax from Ordinary Activities | -10.29 |
| Net Profit/Loss For the Period | -10.29 |
| Equity Share Capital | 17.88 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -5.75 |
| Diluted EPS (Rs.) | (5.76) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -5.75 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | -0.74 |
| PBTE Margin (%) | -2.01 |
| PBT Margin (%) | -3.46 |
| PAT Margin (%) | -2.24 |