
Aditya Vision Ltd. reported a strong Q4FY26 performance, with revenue growth ahead of our estimates driven by healthy demand trends and continued store expansion across existing and newer geographies . EBITDA margins came in at 8.1% (vs. our estimate of 8%), reflecting stable operating performance despite aggressive expansion and higher investments toward scaling newer stores. While we broadly maintain our FY27E/FY28E earnings estimates, we expect margins to gradually improve as the recently added stores mature and achieve better operating leverage. Supported by its differentiated service proposition, strong regional brand recall and favourable summer-led demand trends, we believe the company remains well positioned to deliver healthy earnings growth. We assign a 40x multiple to our FY28E EPS estimate of Rs.15.7 to arrive at our target price of Rs.630.
The company reported strong revenue growth of 28.4% YoY to Rs.6,250mn in Q4FY26, driven by healthy growth across all key regions — Bihar (+28.4% YoY), Jharkhand (+18.5% YoY) and Uttar Pradesh (+79.8% YoY). During the quarter, the company also entered the Chhattisgarh market and added 3 new stores. Total store count stood at 207 stores at the end of FY26 versus 175 stores YoY, comprising Bihar (118 stores), Jharkhand (33 stores), Uttar Pradesh (53 stores) and Chhattisgarh (3 stores). Additionally, the early onset of the summer season supported strong RAC sales during the quarter.
The Gross margins during the quarter contracted by 95bps YoY to 16%, mainly on account of change in product mix. EBITDA for the quarter grew by 19.4% YoY to Rs 505mn. Other expenses during the quarter increased by 47.6% YoY owing store expansion costs resulted in OPM contraction of 61bps YoY to 8.1%. PAT for the quarter stood at Rs 217mn (+ 36% YoY).
The company’s performance remains largely in line with our expectations, supported by a well-executed expansion strategy and strong operational focus. The company added 32 new stores in FY26 and entered the Chhattisgarh market with 3 stores, further strengthening its regional presence. Over the next two years, management plans to continue its aggressive expansion by opening 30-35 stores annually, primarily in Uttar Pradesh and Chhattisgarh, where penetration levels remain low, while also entering Madhya Pradesh in FY27e. We expect AVL to continue benefiting from its proven business model centered around same-day delivery, installation services, and strong after-sales support, which remain key differentiators. Additionally, the early onset of summer is expected to drive strong RAC demand, a higher-margin category, thereby supporting profitability. Backed by healthy demand trends, store expansion, and improving scale, we believe the company is well positioned to deliver 20%+ growth over the next two years, and any meaningful correction in the stock could provide an attractive entry opportunity for long-term investors.
We have left our estimates largely unchanged and are factoring in Revenue/EBITDA/PAT CAGR of 21/20%/32% over FY26–FY28E. We believe the stock should continue to see robust growth with store expansion in new regions and healthy SSSG growth. We value the stock at 40x FY28E EPS of Rs 15.7 post which we arrive at our TP of Rs 630. Key risks: Delay in store expansion, unseasoned weather conditions and lower consumer sentiments.
Company website: https://adityavision.in/
| Rating | BUY |
|---|---|
| CMP | INR 555 |
| Target Price | INR 630 |
| Upside | 13.5% |
*CMP is as per report published date
Click to download the full Aditya Vision Ltd. Q4FY26 Company Update
Growth was driven by strong consumer demand, rapid store expansion and robust RAC sales supported by the early summer season.
Margins were supported by operational efficiencies and improving scale, although expansion-related costs and product mix changes created some pressure.
Aditya Vision plans to add 30–35 stores annually across Uttar Pradesh, Chhattisgarh and new markets like Madhya Pradesh.
The company focuses on same-day delivery, installation services and strong after-sales support, strengthening customer loyalty and regional brand recall.
Key risks include slower consumer demand, delays in store expansion and seasonal fluctuations impacting cooling product sales.
Disclaimer: - You are advised to read our disclaimer here: https://www.mnclgroup.com/disclaimers

Empower your finances with ReSach – the stock trading apptrusted by serious investors. Whether you're planning to invest in stocks, explore commodity trading, or need a financial advisor to guide you, Resach brings it all under one platform.
Start trading today with ReSach and unlock seamless investing on the go.
Name of the Company has changed from Networth Stock Broking Limited to Monarch Networth Capital Limited upon Certification of Incorporation received from Registrar of Companies, Mumbai vide certificate dated 13th October, 2015.
If you are not satisfied with the resolution provided, you can lodge your complaint online at: https://scores.sebi.gov.in/link
In case of grievance client can log on to the SMART ODR Portal, if they are unsatisfied with the response provided by us. Your attention is drawn to the SEBI circular no. SEBI/HO/OIAE/OIAE_IAD-1/P/CIR/2023/131 dated July 31, 2023, on “Online Resolution of Disputes in the Indian Securities Market”.
Purchase of REs only gives buyer the right to participate in the ongoing Rights Issue of the concerned company by making an application with requisite application money or renounce the REs before the issue closes. REs which are neither subscribed by making an application with requisite application money nor renounced, on or before the Issue closing date shall lapse and shall be extinguished after the Issue closing date. Please check your dp account for further details.
Please do not share your online trading password with anyone as this could weaken the security of your account and lead to unauthorized trades or losses.
Monarch Networth Capital Limited (‘MNCL’) | CIN No.: L64990GJ1993PLC120014
Unit No. 803-804A, 8th Floor, X-Change Plaza, Block No. 53, Zone 5, Road-5E, Gift City, Gandhinagar - 382050, Gujarat
Ahmedabad
“Monarch House”, Opp Prahladbhai Patel garden, Near Ishwar Bhuvan, Commerce Six Roads, Navrangpura, Ahmedabad - 380009
Mumbai
Monarch Networth Capital Limited, G Block, Laxmi Tower, B Wing, 4th Floor, Bandra Kurla Complex, Bandra East, Mumbai - 400051.
Email for Grievance: grievances@mnclgroup.com
Investors are requested to note that Stock broker (Monarch Networth Capital Ltd) is permitted to receive money from investors through designated bank accounts only named as Up streaming Client Nodal Bank Account (USCNBA). Stock broker (Monarch Networth Capital Ltd) is also required to disclose these USCNB accounts to Stock Exchange. Hence, you are requested to use following USCNB accounts only (Click to View) for the purpose of dealings in your trading account with us. The details of these USCNB accounts are also displayed by Stock Exchanges on their website under “Know/ Locate your Stock Broker".
Mechanism for addressing grievances and information about SCORES.
Monarch Networth Capital IFSC Private Limited (Wholly owned subsidiary of Monarch Networth Capital Limited) is a Registered Fund Management Entity (Retail) having Registration No: IFSCA/FME/III/2025-26/169. Monarch India Growth Fund will be an open-ended Restricted Scheme (Non-Retail) construed as a Category III AIF under the IFSCA (Fund Management) Regulations, 2025. Monarch AIF is a Category III AIF having SEBI Registration No. IN/AIF3/20-21/0787. This material is for informational purposes only and is not intended as an offer or solicitation or investment advice to buy or sell securities. Investments are subject to market risks. The offering is made only through official scheme documents to eligible investors under GIFT IFSC regulations. Investors should read all documents carefully and consult their advisors before investing.
Mechanism for addressing grievances and information about SCORES.
Monarch Networth Capital Limited (‘MNCL’) | CIN No.: L64990GJ1993PLC120014
(As per LODR Regulations and Companies Act, 2013)
Contact information of the designated officials of the listed entity who are responsible for assisting and handling investor grievances : Mr. Nitesh Tanwar : 022 - 66476400 / 66476405
Monarch Networth Capital Limited
Unit No. 803-804A, 8th Floor, X-Change Plaza, Block No. 53, Zone 5, Road-5E, Gift City, Gandhinagar - 382050, Gujarat
Ahmedabad
“Monarch House”, Opp Prahladbhai Patel garden, Near Ishwar Bhuvan, Commerce Six Roads, Navrangpura, Ahmedabad – 380009
Mumbai
Monarch Networth Capital Limited, G Block, Laxmi Tower, B Wing, 4th Floor, Bandra Kurla Complex, Bandra East, Mumbai - 400051.
For Broking and Demat Related Queries : +91-79-26666768
Email: cs@mnclgroup.com
Email for Grievance: cs@mnclgroup.com
Listing of Equity Shares on Stock Exchange at
BSE
NSE
(Formerly known as Link Intime India Private Limited)
For any queries related to broking please contact helpdesk@mnclgroup.com.
‘Investments in securities market are subject to market risks, read all the related documents carefully before investing.’